| Less GPU die power | Up to 21% | measured | NVIDIA H100 NVL, one continuous 48-hour window, six managed accelerators against a baseline arm under an equal cap, NVML die power. |
|---|
| Tokens per watt | Up to +22% | derived | From NVML die power and vLLM serving throughput on the same run. The same tokens for less energy. |
|---|
| Throughput change in the run | 0% | derived | Same 48-hour run, Balanced mode, throughput and P99 latency held. |
|---|
| Reduction at the rack, conservative reading | About 15% | modelled | 21% applied to the 72% accelerator share, cascade factor one. |
|---|
| Reduction at the rack, stated basis | 21% | modelled | The die figure read as a floor on wall watts, a physics argument. |
|---|
| Managed rack draw | About 119 kW conservative; about 111 kW stated basis | modelled | 140 kW less each reduction. |
|---|
| Racks the 2,800 kW envelope holds | 20 without the runtime; 23 conservative; 24 stated basis | modelled | Envelope over rack draw, rounded down. The stated basis gives 25, capped at the 24 delivered. |
|---|
| Racks that stop waiting | 3 to 4, which is 216 to 288 accelerators | modelled | The fourth rack appears only on the stated basis or above an accelerator share of about 79%. |
|---|
| Share of the delivered fleet earning now | About 83% without the runtime; about 96% to 100% with it | modelled | 20, 23 or 24 racks of 24. |
|---|
| Dock-to-live removed from every delivered rack | 2 weeks at a 16-week gap; 1 week at 8 weeks; about 3 weeks at 26 weeks | modelled | 3 of 24 racks multiplied by the gap, conservative reading. |
|---|
| Rack-weeks recovered, conservative reading | 24, 48 and 78 at gaps of 8, 16 and 26 weeks | modelled | 3 racks multiplied by the gap. |
|---|
| Forgone contribution per waiting rack per day | About GBP 2,500 to GBP 20,000; anchor about GBP 9,300 | modelled | 72 accelerators at published third-party hourly figures, utilisation 50% to 90%. The anchor is one rack-scale figure at 70%. |
|---|
| Gross value of the recovered weeks at a 16-week gap | About GBP 3 million at the anchor, inside about GBP 850,000 to GBP 7 million | modelled | 3 racks for 112 days is 336 rack-days, conservative reading. List figures, before realised revenue and running costs. |
|---|
| Gross value at the anchor, 8 and 26-week gaps | About GBP 1,600,000 and about GBP 5 million | modelled | 168 and 546 rack-days at the anchor. |
|---|
| More work inside the same envelope | About 15% conservative; 20% stated basis | modelled | 23 or 24 racks working against 20. Rack-count arithmetic, not a tokens-per-watt figure. |
|---|
| Reserve inside the envelope with 23 managed racks | 67 kW, about 2% | modelled | 23 racks at about 119 kW draw about 2,733 kW against 2,800 kW. |
|---|
| Headroom at full energisation, 3,500 kW | 1 rack without the runtime; 5 to 7 racks with it, beyond the 24 delivered | modelled | 25, 29 or 31 racks held. Hardware somebody still has to buy; count it once. |
|---|
| Cost of adding 560 kW of envelope | About GBP 5 million one-off | modelled | The GBP 9,500,000 per MW of project capital assumed in the Ofgem July 2026 connections consultation. |
|---|
| Capital held under the proposed connection commitment | About GBP 133,000 to GBP 399,000 until energisation | modelled | The range proposed in the Ofgem Curate consultation of 29 July 2026, applied to 560 kW. |
|---|
| Fleet earning now at ten times the scale | About 98%, with 35 of 40 waiting racks lit | modelled | 240 racks inside 28,000 kW, conservative reading. The whole-rack remainder shrinks with scale. |
|---|