Our coefficient sits at the accelerator die and your constraint sits at the rack input. Between them is your accelerator share, 60 per cent here. The conservative reading applies the 21 per cent to that share alone; the stated basis carries it through as a floor on wall watts. Both travel together. Fleet draw falls from 1,200 kW to about 1,049 kW or 948 kW, releasing 151 kW to 252 kW inside the same envelope. That is 85 to 94 racks, from 75, or 3 to 6 replacement racks at 40 kW each with the cooling work priced first, modelled. The capital argument needs none of this conversion.
The energy line is the smallest pool: about GBP 200,000 to GBP 330,000 a year at a 60 per cent mean draw and 25 pence a kilowatt-hour, modelled. Replacing 2,400 accelerators at a 3 to 1 throughput ratio takes 800 replacements, GBP 20m at an illustrative GBP 25,000 each. Deferring that spend by 14 to 16 months at the declared cost of capital is worth about GBP 2,500,000 to GBP 2,800,000 in present value, modelled. That is about 11 times the conservative energy line over the same window. Avoided capital moves spend from a capital line to an operating line, so ask your finance function early.